Financial Results
| Parameters*** |
Domestic 10 kW @ Rs. 53650 /kw |
Commercial 10 kW @ Rs. 53650 /kw |
Industrial 10 kW @ Rs. 53650 /kw |
| Cost of Solar |
5,36,500 |
5,36,500 |
5,36,500 |
| Subsidy 30%/ Accelerated Depreciation (13.2%) |
1,60,950 |
70,818 |
70,818 |
| Net Cost |
3,75,550 |
4,65,682 |
4,65,682 |
| Electricity Production / kW/ Year [Average] (4 * kW * 365) |
14,600 |
14,600 |
14,600 |
| Electicity Charges/ Unit |
7.55 |
7.7 |
8.75 |
| Saving/ Year |
1,10,230 |
1,12,420 |
1,27,750 |
| Payback Period (Years) |
3.41 |
4.14 |
3.64 |
Loan Calculations***
| Loan Amount 10kw @53,650 |
5,36,500 |
| Annual Interest Rate |
9.10% |
| Loan Period in years |
5 |
| EMI per month |
11,163 |
***These numbers are for reference purpose only.